County Profile for Buena Vista - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 29,118,946 Total Charges 75,676,603
Fixed Assets 48,594,270 Contract Allowance 30,214,169
Other Assets 13,881,348 Operating Revenue 45,462,434
Total Assets 91,594,564 Operating Expenses 47,992,191
Current Liabilities 6,726,728 Operating Margin -2,529,757
Long Term Liabilities 34,095,401 Other Income 3,135,239
Total Equity 50,772,435 Other Expense 0
Total Liabilities and Equity 91,594,564 Net Profit or Loss 605,482

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $46,820 Revenue per Bed $2,164,878 Revenue per Person $45,462,434
Net Margin per Discharge ($2,605) Net Margin per Bed ($120,465) Net Margin per Person ($2,529,757)
Net Profit per Discharge $624 Net Profit per Bed $28,832 Net Profit per Person $605,482
Net Fixed Assets per Discharge $50,046 Net Fixed Assets per Bed $2,314,013 Net Fixed Assets per Bed $48,594,270
Long Term Debt per Discharge $35,114 Long Term Debt per Bed $1,623,591 Long Term Debt per Person $34,095,401
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 41.9 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,603 Net Fixed Assets 943 Population Estimate 1,151
Total Revenue 1,381 Long Term Liabilities 786 Total Patient Discharges 1,526
Net Margin 2,302 Total Patient Beds 2,200
Net Profit or Loss 1,391

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,512,625 2,438,750 2.2604
31 Intensive Care Unit 0 0
32 Coronary Care Unit 761,576 181,980 4.1849
43 Nursery 681,863 417,485 1.6333
44 Skilled Nursing Care 0 0
50 Operating Room 5,849,850 14,581,301 0.4012
51 Recovery Room 0 0
52 Labor and Delivery Room 520,565 844,561 0.6164

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,075,200 13 Nursing Administration 465,050
02,03 Captial Related - Movable Equipment 1,176,309 14 Central Services and Supply 133,548
04 Employee Benefits 458,214 15 Pharmacy 410,414
05 Administrative and General 7,349,565 16 Medical Records and Medical Library 621,621
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,741,363 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 945,181 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,055,391 20,21,22,23 Education Programs 0
Total General Service Cost Centers 17,431,856

County Profile for Buena Vista - 2017